The Leviticus 25 Plan – the most powerful economic acceleration plan in the world: economic scoring summary.
________________________
Medicaid/CHIP Recapture – The Leviticus 25 Plan assumes 80% participation by Medicaid / CHIP enrollees.
Each U.S. citizen participating in The Plan will receive a $30,000 deposit, funded through a Federal Reserve / U.S. Treasury Department-based Citizens Credit Facility, into a personal Medical Savings Account (MSA).
Within this comprehensive economic plan, The U.S. Health Care Freedom Plan provides Medical Savings Account (MSA) funding of $30,000 to cover the $6,000 deductible for Medicaid and CHIP eligible primary care events and select out-patient care services – primarily related to routine medical appointments, Medicaid prescription events, disease state monitoring clinics, and other desired primary care services.
August 2024 Medicaid & CHIP Enrollment – 79,440,518 individuals were enrolled in Medicaid and CHIP in the 50 states and the District of Columbia that reported enrollment data for August 2024. 72,288,385 people were enrolled in Medicaid. 7,152,133 people were enrolled in CHIP.
Using a conservative estimate of 79.5 million for 2025, with a projected annual growth rate of 2%:
2025: 79.5 million
2026: 81.09 million
2027: 82.71 million
2028: 84.36 million
2029: 86.05 million
2030: 87.77 million
Total: 421.98 million receiving benefits 2026-2030
Average annual enrollment (2026-2030): 84.4 million
84.4 million X .8 = 67.52 million X $6,000/year X 5 years = $2.026 trillion
Total Medicaid/CHIP recapture during the 5-year target period (2026-2030): $2.026 trillion
https://www.healthcarefinancenews.com/news/medicaid-enrollment-higher-pandemic-kff-finds
Note 1: The potential savings of $2.296 trillion does not take into account the additional savings to state and local government outlays, which range from 17% to 39% of total Medicaid-CHIP spending.
Note 2: The potential savings of $2.026 trillion does not take into account the certainty of additional savings from individuals no longer being eligible for Medicaid-CHIP, due to their improving financial status.
______________________
Medicare Recapture – The Leviticus 25 Plan assumes 80% participation by Medicare enrollees.
Each U.S. citizen participating in The Plan will receive a $30,000 deposit, funded through a Federal Reserve / U.S Treasury Department-based Citizens Credit Facility, into a personal Medical Savings Account (MSA).
Within this comprehensive economic plan, The U.S. Health Care Freedom Plan provides
Medical Savings Account (MSA) funding of $30,000 to cover a $6,000 annual deductible for Medicare-eligible primary care events and select out-patient services – primarily related to routine medical appointments, Medicare Part D prescription events, disease state monitoring clinics, and other desired primary care services.
There were 67.8 million people are enrolled in Medicare as of August 2024.
Projection: Medicare spending growth is projected to average 7.2% over 2021-2030, the fastest rate among the major payers. Projected spending growth of 11.3% in 2021 is expected to be mainly influenced by an assumed acceleration in utilization growth, while growth in 2022 of 7.5% is expected to reflect more moderate growth in use, as well as lower fee-for-service payment rate updates and the phasing in of sequestration cuts. Spending is projected to exceed $1 trillion for the first time in 2023. By 2030, Medicare spending growth is expected to slow to 4.3%.
Applying a conservative projected enrollment growth rate of 4.0% annually through 2030,
for the 5-year target period (2026 – 2030):
2024: 67.80 X .8 X $6,000 = $325,440,000
2025: 70.51 X .8 X $6,000 = $338,448,000
2026: 73.33 X .8 X $6,000 = $351,998,000
2027: 76.26 X .8 X $6,000 = $366,048,000
2028: 79.31 X .8 X $6,000 = $380,688,000
2029: 82.48 X .8 X $6,000 = $395,904,000
2030: 85.78 X .8 X $6.000 = $411,744,000
Total Medicare recapture during the 5-year target period (2026-2030): $1.906 trillion
Detailed enrollment data can be viewed here: https://data.cms.gov/summary-statistics-on-beneficiary-enrollment/medicare-and-medicaid-reports/medicare-monthly-enrollment. The data now include counts of Part D enrollees receiving the low-income subsidy.
_______________
VA Healthcare – The Leviticus 25 Plan assumes 80% participation by Veterans Administration healthcare enrollees. Within this comprehensive structure, The U.S. Health Care Freedom Plan provides Medical Savings Account (MSA) funding of $30,000, through a Federal Reserve / U.S. Treasury-based Citizens Credit Facility, to cover annual $6,000 deductibles for VA healthcare services over the course of the 5-year target period (2026-2030).
FY 2022 – 9.1 million enrollees in the VA health care system.
The plan assumes a conservative 2% growth rate in VA Health Care enrollment / inflation adjusted costs (2026-2030).
2024: 9.10 X 0.8 X $6,000 = $43,680,000,000
2025: 9.28 X 0.8 X $6,000 = $44,544,000,000
2026: 9.47 X 0.8 X $6,000 = $45,456,000,000
2027: 9.66 X 0.8 X $6,000 = $46,368,000,000
2028: 10.05 X 0.8 X $6,000 = $48,240,000,000
2029: 10.25 X 0.8 X $6,000 = $49,200,000,000
2030: 10.46 X 0.8 X $6,000 = $50,208,000,000
Total recapture: $239,472,000,000
Average annual recapture (2026-2030): $239.472 billion / 5 = $47.894 billion
Total recapture 2026-2030: $239.472 billion
Source: https://www.va.gov/health/aboutvha.asp
_________________________
TRICARE – The Leviticus 25 Plan assumes 80% participation by TRICARE enrollees.
Through The U.S. Health Care Freedom Plan, participating members will receive a Medical Savings Account (MSA) funding injection of $30,000, through a Federal Reserve / U.S. Treasury Department-based Citizens Credit Facility, to cover annual $6,000 deductibles for desired primary care and out-patient services over the course of the 5-year target period (2026-2030).
There are currently ~9.5 million U.S. citizen beneficiaries in various locations around the world.
Recapture – total (2026-2030): 9.5 million X 0.8 X $6,000 X 5 years: $228.0 billion
______________________________
Federal Employee Health Benefits (FEHB) – The Leviticus 25 Plan assumes 80% participation by FEHB enrollees.
Participating members will receive a Medical Savings Account (MSA) funding injection of $30,000, through a Federal Reserve / U.S. Treasury Department-based Citizens Credit Facility, to cover annual $6,000 deductibles for desired primary care and out-patient services over the course of the 5-year target period (2026-2030).
FEHB Program carriers cover most active, full-time civilian employees and retirees of the U.S. government and their families. The Program now provides benefits to nearly 8.3 million federal enrollees and dependents and offers our 180 health plan choices to federal members.
Note – the Federal government also pays approximately 72% of premium costs per enrollee.
Recapture – total (2026-2030): 8.3 million X 0.8 X $6,000 X 5 = $199.200 billion
Source: https://www.bu.edu/sph/news/articles/2023/professor-collaborates-with-federal-agency-to-study-employee-health-insurance-utilization/
________________________
Social Security Disability Income (SSDI) – The Leviticus 25 Plan specifies that qualifying participants will not be eligible for SSDI benefits.
The Plan assumes 80% participation.
Number, average, and total monthly benefits, November 2024: 8,336,000 recipients
Total annual SSDI payments, November 2024: $140.496 billion.
This projection assumes a conservative 3% growth per year for 2026-2030, covering both enrollment growth and COLA:
2024: $140.496 billion
2025: $144.711 billion
2026: $149.052 billion
2027: $153.524 billion
2028: $158.130 billion
2029: $162.874 billion
2030: $167.760 billion
Total: $791.340 billion / Average per year: $158.268 billion
Total for 5-year target period 2026-2030:
Plan assumes 80% participation – recapture: $791.340 billion X 0.8 = $633.072 billion
Source(s): Social Security Benefits Dec 2023 – Disability Insurance
https://www.cbpp.org/research/social-security/social-security-disability-insurance-0
“SSDI benefits are financed primarily by part of the Social Security payroll tax and totaled about $152 billion in 2023.”
“Social Security’s trustees project that the share of people in the United States receiving SSDI will rise somewhat over the next 20 years and then remain stable.”
Note: The 3% growth projection, covering both the enrollment increase and annual COLA, is likely a conservative estimation for the period 2026-2030.
______________________________