Updated economic scoring on the most powerful economic acceleration plan in the world.
The Leviticus 25 Plan will generate average annual budget surpluses of $37.303 billion vs current CBO-projected average annual deficits of $1.982 trillion – over each of the first five years of activation (2027-2031).
This represents a monumental $2.019 trillion positive budget gain annually (2027-2031) for the U.S. federal budget.
It is highly likely that this projection significantly understates the eventual realized budget gains, since it does not factor in: (1) the number of participants who will no longer qualify for Medicaid; (2) the increased savings from fraud detection/prevention, resulting from he elimination of billions of healthcare-related claims flooding the system; (3) the increased savings from the major “improper payment” errors plaguing the system.
Outsized fiscal gains will also accrue to state and local government resulting from general tax revenue / payroll tax gains (revitalized economic growth), and from across-the-board spending reductions in: 1) Medicaid spending outlays ($7,000 annual deductibles, enrollee asset limitation restrictions); 2) social welfare outlays (SNAP, heating assistance, rental assistance, TANF); 3) increased savings from fraud detection/prevention, resulting from the elimination of millions of healthcare-related claims flooding the system; 4) the elimination of major state tax deductions (e.g. elimination of interest expense deductions participants pay off home mortgages / HELOCs).
…………………….
Scoring Update Summary:
The Leviticus 25 Plan budget surplus totals (2027-2031):
CBO projected deficit summary (2027-2031):$9.909 trillion
Recapture gains (2027-2031):
Federal Income Tax recapture benefit: $1.366 trillion
Safety Net Program recapture benefit: $3.224 trillion
Medicaid/CHIP $7,000 deductible recapture $2.335 trillion
Medicare $7,000 deductible recapture:$2.152 trillion
VA $7,000 deductible recapture:$257.6 billion
TRICARE $7,000 deductible recapture: $263.2 billion
FEHB $7,000 deductible recapture: $229.6 billion
SSDI recapture:$658.7 billion
Interest expense recapture: $128.817 billion
Totals – 2027-2031:
5-year projected deficit (CBO): $9.909 trillion
5-year projected recapture (subtotal): $10.486 trillion
5-year projected interest expense savings: $128.817 billion
Budget surplus (projected) 2027-2031 – before interest expense savings:
$10.486 trillion – $9.909 trillion = $57.7 billion
Budget surplus (projected) 2027-2031 – including interest expense savings:
$57.7 billion + $128.817 billion = $186.517 billion
Average annual budget surplus (projected) 2027-2031:
$186.517 billion / 5 years: $37.303 billion per year
…………………….
Summary Details:
Note 1: Projected budget surpluses for 2027-2031 do not factor in the additional government tax revenue gains that would accrue from the massive shift in capital away from debt service and into productive economic activity.
Note 2: Projected budget surpluses for 2027-2031 do not factor in the additional government tax revenue gains that would accrue from significantly lower levels of debt deductibility on individual income tax filings.
Note 3: Projected budget surpluses from the Medicaid / CHIP recapture do not take into account the likelihood of fewer citizens actually qualifying for Medicaid / CHIP benefits.
Note 4: Projected budget surpluses from Interest Expense Reductions during each of the first five years of activation (2027-2031) is likely understated due to the fact that ‘debt held by the public’ is projected to increase by 8.5% per year, from $28.278 trillion in 2026 to $40.198 trillion in 2030.
Note 5: The Plan’s funding of individual Medical Savings Accounts (MSAs) with the $7,000 deductible provision per year would result in an enormous drop in the number of claims each year for Medicare reimbursement. Medicare payroll taxes would generate a growing revenue stream, due to stronger economic growth, while outlays would drop significantly from the reduced claims numbers – thereby providing the Fed with a powerful tool to recapitalize the Medicare Trust Fund via the U.S. Citizen’s Credit Facility.
The Leviticus 25 Plan – An Economic Acceleration Plan for America
$95,000 per U.S. citizen – Leviticus 25 Plan 2027 (74202 downloads )